Bizkaiko Foru Aldundiaren Exekuzioa eta Kontua: Gastuen betearazpena

Gastuen betearazpena: Gastuen aurrekontu arruntaren betearazpena Aurrekontuaren aldaketak Aurrekontuko partida

Excel fitxategiaren ikonoa

Gastuen betearazpena: Gastuen aurrekontu arruntaren betearazpena Aurrekontuaren aldaketak Aurrekontuko partida
Lantoki kudeatzailea Egitaraua Azpikontzeptua Proiektua Deskripzioa Hasierako kreditua Gehigarriak Zabalkuntzak Sorkuntzak Txertaketak Deuseztapenak Transferentziak Berresleipenak Azken kreditua
920106 8543456.0 0.0 0.0 5500.0 0.0 -131393.05 -101970.05 -102929.0 8212663.9
920110 3525000.0 0.0 0.0 0.0 0.0 0.0 139000.0 0.0 3664000.0
414104 1.8759427E7 0.0 823011.21 22409.690000000002 0.0 -313000.0 544200.0 -277266.8600000001 1.955878104E7
412102 5259415.0 0.0 0.0 0.0 0.0 -89839.32 589839.3200000001 64140.35000000002 5823555.35
412101 1.5780655E7 0.0 0.0 136528.28 0.0 0.0 941393.05 -779255.8700000001 1.6079320459999999E7
412103 3966800.0 0.0 12000.0 2414.75 0.0 0.0 78800.0 3502.920000000002 4063517.67
419105 3319403.0 0.0 0.0 7467.29 0.0 0.0 0.0 130493.32999999999 3457363.62
456116 3.1739366E7 0.0 0.0 1893152.82 0.0 -311564.82 1.793114677E7 294669.5800000002 5.1546770349999994E7
172103 1.1525915E7 0.0 0.0 0.0 0.0 -737000.0 2340596.79 -534872.25 1.259463954E7
231104 4927099.0 0.0 0.0 0.0 0.0 0.0 5.2871487E7 -444025.1100000001 5.735456089E7
920106 1.51277894E8 0.0 0.0 14910.5 0.0 -121000.0 5284879.79 1194986.1600000001 1.5765167045E8
920110 8034000.0 0.0 0.0 0.0 0.0 0.0 48000.0 0.0 8082000.0
231105 1.5143121E7 0.0 0.0 0.0 0.0 0.0 260000.0 183711.57 1.558683257E7
231106 2.15367048E8 0.0 0.0 0.0 0.0 -753115.0 -4360409.65 -77330.46999999974 2.1017619288E8
231107 8.2824051E7 0.0 0.0 0.0 0.0 0.0 3006209.65 45575.24000000003 8.587583589E7
212101 5.3017785E7 0.0 0.0 0.0 0.0 0.0 965000.0 2415.08 5.398520008E7
231109 1.01599555E8 0.0 0.0 0.0 0.0 -1400000.0 -555899.9999999999 53715.11 9.969737011E7
230103 1528621.0 0.0 0.0 0.0 0.0 0.0 0.0 69284.22 1597905.22
231108 1.6022248E7 0.0 0.0 0.0 0.0 0.0 601500.0 -191804.5 1.64319435E7
920106 4207950.0 0.0 0.0 0.0 0.0 -5000000.0 4076500.0 -42425.27000000002 3242024.7299999995
920110 2170000.0 0.0 0.0 0.0 0.0 0.0 255000.0 0.0 2425000.0
341108 3185110.0 0.0 0.0 0.0 0.0 -60000.0 60000.0 10844.040000000008 3195954.04
341109 6546995.0 0.0 0.0 525000.0 0.0 -425000.0 295000.0 -4336.690000000002 6937658.3100000005
341110 5813897.0 0.0 0.0 0.0 0.0 0.0 1880000.0 2368.0200000000004 7696265.02
332101 4510225.0 0.0 0.0 0.0 0.0 0.0 100000.0 -71971.66 4538253.340000001
332102 2645946.0 0.0 9161.01 0.0 0.0 0.0 140000.0 -17525.89 2777581.1199999996
333103 1.9891313E7 0.0 0.0 0.0 0.0 -200000.0 1860000.0 -3027.7300000000014 2.154828527E7
336107 2540245.0 0.0 0.0 0.0 0.0 0.0 0.0 1685.0200000000004 2541930.02
232111 2254877.0 0.0 0.0 0.0 0.0 0.0 0.0 93155.52 2348032.52
334104 2.1573646E7 0.0 0.0 0.0 0.0 0.0 6782000.0 -171607.28999999998 2.818403871E7
335106 7179407.0 0.0 0.0 0.0 0.0 0.0 346500.0 18740.320000000007 7544647.32
920107 3089076.0 0.0 0.0 0.0 0.0 0.0 0.0 -208063.65 2881012.3499999996
920106 2.0238065E7 0.0 0.0 0.0 0.0 0.0 293570.0 926431.01 2.145806601E7
920110 4.1053158E7 0.0 0.0 0.0 0.0 0.0 1000000.0 -1646.1299999998882 4.205151187E7
920111 1145155.0 0.0 0.0 0.0 0.0 0.0 -57000.0 -79327.25 1008827.75
929116 2000000.0 5916596.79 3.4909665535E8 0.0 0.0 0.0 -3.5633597725E8 0.0 677274.89
931120 2895943.0 0.0 0.0 0.0 0.0 0.0 0.0 618.0499999999956 2896561.05
932124 7053164.0 0.0 0.0 0.0 0.0 0.0 -191870.0 -117449.93 6743844.07
932122 1.5424537E7 0.0 0.0 0.0 0.0 0.0 0.0 -1657546.1600000001 1.376699084E7
932123 3.4186836E7 0.0 0.0 0.0 0.0 0.0 0.0 -2292344.2200000007 3.1894491779999997E7
934126 9316564.0 0.0 0.0 0.0 0.0 0.0 0.0 -40791.609999999986 9275772.39
932121 3118855.0 0.0 0.0 0.0 0.0 0.0 0.0 -145768.54 2973086.46
463117 458000.0 0.0 0.0 0.0 0.0 0.0 0.0 16902.95 474902.95
912104 1168155.0 0.0 0.0 0.0 0.0 0.0 0.0 504399.38999999996 1672554.39
931119 5128925.0 0.0 0.0 0.0 0.0 0.0 0.0 -49608.419999999984 5079316.58
933125 6742913.0 0.0 0.0 0.0 0.0 0.0 1000000.0 -27934.6 7714978.4
934127 701720.0 0.0 0.0 0.0 0.0 0.0 0.0 126193.56 827913.5599999999
920106 2125009.0 0.0 0.0 0.0 0.0 0.0 0.0 -77409.06 2047599.94
920110 1280000.0 0.0 0.0 0.0 0.0 0.0 1060000.0 0.0 2340000.0
440110 2525624.0 0.0 0.0 0.0 0.0 0.0 0.0 -21291.620000000003 2504332.3800000004
441111 1.22284637E8 0.0 0.0 0.0 0.0 0.0 1.25368628E7 -89314.77000000002 1.3473218502999997E8
442112 7.6201662E7 0.0 0.0 0.0 0.0 0.0 3580122.74 40532.54 7.982231728E7
441122 3565350.0 0.0 0.0 0.0 0.0 0.0 -1390000.0 8358.700000000008 2183708.7
432110 5649000.0 0.0 0.0 0.0 0.0 0.0 -382464.8600000001 287412.79999999993 5553947.94
912103 3093000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3093000.0
920106 2.8779271E7 0.0 0.0 0.0 0.0 0.0 6.013518948E7 -500999.60000000003 8.841346088E7
920110 7779759.0 0.0 0.0 0.0 0.0 0.0 2.715E7 0.0 3.4929759E7
920112 1279489.0 0.0 0.0 0.0 0.0 0.0 100000.0 784.2000000000007 1380273.2
920108 1.292731E7 0.0 0.0 0.0 0.0 0.0 342500.0 2466346.3899999997 1.573615639E7
920109 2981704.0 0.0 0.0 0.0 0.0 0.0 0.0 188165.56 3169869.56
920113 4071204.0 0.0 0.0 27220.0 0.0 0.0 272842.8 -21926.830000000075 4349339.97
136101 3.6923251E7 0.0 0.0 24663.93 0.0 -229721.26 -84809.48000000001 3943707.95 4.0577092140000015E7
922114 6380182.0 0.0 0.0 0.0 0.0 0.0 1000000.0 -259858.38999999998 7120323.61
463117 35793.0 0.0 0.0 0.0 0.0 0.0 0.0 -15041.27 20751.73
912102 4446474.0 0.0 0.0 0.0 0.0 0.0 143500.0 -856667.8999999999 3733306.0999999996
912104 982383.0 0.0 0.0 0.0 0.0 0.0 0.0 -342605.1 639777.9
912130 224511.0 0.0 0.0 0.0 0.0 0.0 0.0 -133335.28 91175.72
491119 3730777.0 0.0 0.0 0.0 0.0 0.0 100000.0 -372708.63 3458068.37
920131 1225617.0 0.0 0.0 0.0 0.0 0.0 -70000.0 11815.149999999994 1167432.1500000001
925130 4.2987136E7 0.0 0.0 0.0 0.0 0.0 0.0 75512.07999999999 4.306264808E7
912130 1655035.0 0.0 0.0 0.0 0.0 0.0 -100000.0 448475.1 2003510.1
920106 2921120.0 0.0 0.0 0.0 0.0 0.0 -40000.0 -29106.619999999988 2852013.38
920110 1390000.0 0.0 0.0 0.0 0.0 0.0 790541.0900000001 0.0 2180541.09
426107 3.5180444E7 0.0 0.0 0.0 650965.0 0.0 7863678.82 -17470.109999999986 4.367761771E7
426106 3.177369E7 0.0 0.0 0.0 0.0 -402639.22 1276119.3099999996 29766.47999999998 3.267693657E7
432109 4306396.0 0.0 0.0 0.0 0.0 -215599.99999999997 158342.12 -294462.72000000003 3954675.4
433121 4907841.0 0.0 0.0 0.0 0.0 0.0 6.00123E7 -38201.350000000006 6.488193965E7
920106 3352691.0 0.0 0.0 0.0 0.0 0.0 0.0 48424.67 3401115.67
920110 1200000.0 0.0 0.0 0.0 0.0 0.0 250000.0 0.0 1450000.0
232113 9523797.0 0.0 0.0 318808.11 0.0 0.0 7898319.28 67317.6399999999 1.780824203E7
231110 3.0280265E7 0.0 0.0 0.0 0.0 0.0 5212000.0 -19572.199999999953 3.54726928E7
241116 2.644758E7 0.0 800000.0 575344.4099999999 0.0 0.0 0.0 26731.269999999997 2.784965568E7
232114 4225562.0 0.0 0.0 9948.39 0.0 0.0 0.0 -60629.14 4174881.25
232115 1.3202623E7 0.0 0.0 0.0 0.0 0.0 2983735.0 124209.82 1.631056782E7
920106 4578232.0 0.0 0.0 0.0 0.0 0.0 -21000.0 -208720.42999999996 4348511.57
920110 2058000.0 0.0 0.0 0.0 0.0 0.0 76900.0 0.0 2134900.0
151102 4482228.0 0.0 0.0 0.0 0.0 0.0 -64900.0 -92799.48999999999 4324528.51
453114 2.0954888E7 0.0 0.0 0.0 0.0 0.0 317000.0 -198046.48999999993 2.1073841509999998E7
453116 9137972.0 0.0 0.0 0.0 0.0 0.0 -317000.0 -27902.32 8793069.68
459121 4546202.0 0.0 0.0 4.0E7 0.0 0.0 2900000.0 0.0 4.7446202E7
453113 9.1732976E7 0.0 0.0 0.0 0.0 0.0 2.236109148E7 -288213.8300000001 1.1380585365E8
453115 1.24694111E8 0.0 0.0 0.0 0.0 -4361091.48 4.08E7 -206249.53999999995 1.6092676998E8
011101 2.36771899E8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.36771899E8
941128 6.732418431E9 0.0 4.7E7 0.0 0.0 0.0 0.0 7.450580596923828E-9 6.779418431E9
942129 1.036520603E9 0.0 3.595533918E7 0.0 3.631808729E7 0.0 1061634.0 0.0 1.10985566347E9
911101 9980000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9980000.0
GUZTIRA 9.808123265E9 5916596.79 4.3369616675000006E8 4.356336817E7 3.696905229E7 -1.475096415E7 4.470348358154297E-8 7.4214767664670944E-9 1.031351748485E10